| Loan | Mortgage | Car | Commercial | Student | Biweekly | Extra Payments | Payoff | Excel |
Loan calculator is used to calculate your monthly payment for a loan. The simple loan payment calculator works well for any type of loans, such as auto loan, personal loan, student loans, and home loans.
Loan Payment Calculator |
|
Loan Amount: |
$35,000.00 |
Monthly Payment: |
$660.49 |
Total # Of Payments: |
60 |
Start Date: |
Nov, 2025 |
Payoff Date: |
Oct, 2030 |
Total Interest Paid: |
$4,629.59 |
Total Payment: |
$39,629.59 |
Loan Amortization Schedule |
|||||
| Payment Date | Payment # | Interest Paid | Principal Paid | Total Payment | Remaining Balance |
|---|---|---|---|---|---|
| Nov, 2025 | 1 | $145.83 | $514.66 | $660.49 | $34,485.34 |
| Dec, 2025 | 2 | $143.69 | $516.80 | $660.49 | $33,968.54 |
| Jan, 2026 | 3 | $141.54 | $518.96 | $660.49 | $33,449.58 |
| Feb, 2026 | 4 | $139.37 | $521.12 | $660.49 | $32,928.46 |
| Mar, 2026 | 5 | $137.20 | $523.29 | $660.49 | $32,405.17 |
| Apr, 2026 | 6 | $135.02 | $525.47 | $660.49 | $31,879.70 |
| May, 2026 | 7 | $132.83 | $527.66 | $660.49 | $31,352.03 |
| Jun, 2026 | 8 | $130.63 | $529.86 | $660.49 | $30,822.17 |
| Jul, 2026 | 9 | $128.43 | $532.07 | $660.49 | $30,290.11 |
| Aug, 2026 | 10 | $126.21 | $534.28 | $660.49 | $29,755.82 |
| Sep, 2026 | 11 | $123.98 | $536.51 | $660.49 | $29,219.31 |
| Oct, 2026 | 12 | $121.75 | $538.75 | $660.49 | $28,680.57 |
| Nov, 2026 | 13 | $119.50 | $540.99 | $660.49 | $28,139.58 |
| Dec, 2026 | 14 | $117.25 | $543.24 | $660.49 | $27,596.33 |
| Jan, 2027 | 15 | $114.98 | $545.51 | $660.49 | $27,050.82 |
| Feb, 2027 | 16 | $112.71 | $547.78 | $660.49 | $26,503.04 |
| Mar, 2027 | 17 | $110.43 | $550.06 | $660.49 | $25,952.98 |
| Apr, 2027 | 18 | $108.14 | $552.36 | $660.49 | $25,400.62 |
| May, 2027 | 19 | $105.84 | $554.66 | $660.49 | $24,845.96 |
| Jun, 2027 | 20 | $103.52 | $556.97 | $660.49 | $24,289.00 |
| Jul, 2027 | 21 | $101.20 | $559.29 | $660.49 | $23,729.71 |
| Aug, 2027 | 22 | $98.87 | $561.62 | $660.49 | $23,168.09 |
| Sep, 2027 | 23 | $96.53 | $563.96 | $660.49 | $22,604.13 |
| Oct, 2027 | 24 | $94.18 | $566.31 | $660.49 | $22,037.82 |
| Nov, 2027 | 25 | $91.82 | $568.67 | $660.49 | $21,469.15 |
| Dec, 2027 | 26 | $89.45 | $571.04 | $660.49 | $20,898.11 |
| Jan, 2028 | 27 | $87.08 | $573.42 | $660.49 | $20,324.69 |
| Feb, 2028 | 28 | $84.69 | $575.81 | $660.49 | $19,748.89 |
| Mar, 2028 | 29 | $82.29 | $578.21 | $660.49 | $19,170.68 |
| Apr, 2028 | 30 | $79.88 | $580.62 | $660.49 | $18,590.06 |
| May, 2028 | 31 | $77.46 | $583.03 | $660.49 | $18,007.03 |
| Jun, 2028 | 32 | $75.03 | $585.46 | $660.49 | $17,421.57 |
| Jul, 2028 | 33 | $72.59 | $587.90 | $660.49 | $16,833.66 |
| Aug, 2028 | 34 | $70.14 | $590.35 | $660.49 | $16,243.31 |
| Sep, 2028 | 35 | $67.68 | $592.81 | $660.49 | $15,650.50 |
| Oct, 2028 | 36 | $65.21 | $595.28 | $660.49 | $15,055.21 |
| Nov, 2028 | 37 | $62.73 | $597.76 | $660.49 | $14,457.45 |
| Dec, 2028 | 38 | $60.24 | $600.25 | $660.49 | $13,857.20 |
| Jan, 2029 | 39 | $57.74 | $602.75 | $660.49 | $13,254.44 |
| Feb, 2029 | 40 | $55.23 | $605.27 | $660.49 | $12,649.18 |
| Mar, 2029 | 41 | $52.70 | $607.79 | $660.49 | $12,041.39 |
| Apr, 2029 | 42 | $50.17 | $610.32 | $660.49 | $11,431.07 |
| May, 2029 | 43 | $47.63 | $612.86 | $660.49 | $10,818.20 |
| Jun, 2029 | 44 | $45.08 | $615.42 | $660.49 | $10,202.79 |
| Jul, 2029 | 45 | $42.51 | $617.98 | $660.49 | $9,584.80 |
| Aug, 2029 | 46 | $39.94 | $620.56 | $660.49 | $8,964.25 |
| Sep, 2029 | 47 | $37.35 | $623.14 | $660.49 | $8,341.11 |
| Oct, 2029 | 48 | $34.75 | $625.74 | $660.49 | $7,715.37 |
| Nov, 2029 | 49 | $32.15 | $628.35 | $660.49 | $7,087.02 |
| Dec, 2029 | 50 | $29.53 | $630.96 | $660.49 | $6,456.06 |
| Jan, 2030 | 51 | $26.90 | $633.59 | $660.49 | $5,822.46 |
| Feb, 2030 | 52 | $24.26 | $636.23 | $660.49 | $5,186.23 |
| Mar, 2030 | 53 | $21.61 | $638.88 | $660.49 | $4,547.35 |
| Apr, 2030 | 54 | $18.95 | $641.55 | $660.49 | $3,905.80 |
| May, 2030 | 55 | $16.27 | $644.22 | $660.49 | $3,261.58 |
| Jun, 2030 | 56 | $13.59 | $646.90 | $660.49 | $2,614.68 |
| Jul, 2030 | 57 | $10.89 | $649.60 | $660.49 | $1,965.08 |
| Aug, 2030 | 58 | $8.19 | $652.31 | $660.49 | $1,312.78 |
| Sep, 2030 | 59 | $5.47 | $655.02 | $660.49 | $657.75 |
| Oct, 2030 | 60 | $2.74 | $657.75 | $660.49 | $0.00 |
Are you planning to take out a loan, but unsure how much you can borrow and how much you can afford to pay each month. This is why we built the loan calculator to help borrowers take the guesswork out of the equation and help them make smarter financial decisions. Borrowing money can be confusing, as interest rate, loan terms, and monthly payments can vary widely depending on your financial situation and credit scores. With the help of our loan calculator, you can make instant estimates, better budgeting, planning, and comparing loan options from different lenders. You will learn exactly how much you will be paying each month, and what portion is for interest payments and how much principal you reduce.
Our simple loan calculator is made with simplicity in mind with only three required variables from you.
Optionally, you can choose a different date for the first payment date in case your payment doesn't start this month.
Loan Calculator | Terms | Privacy | Disclaimer | Contact
©2025 Loan Calculator